<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Inderpal Hothi</Author>
  <LastAuthor>Inderpal Hothi</LastAuthor>
  <Created>2013-06-07T13:38:00Z</Created>
  <LastSaved>2013-06-10T15:40:27Z</LastSaved>
  <Company>BGC Partners</Company>
  <Version>12.00</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>11760</WindowHeight>
  <WindowWidth>18795</WindowWidth>
  <WindowTopX>360</WindowTopX>
  <WindowTopY>270</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s43" ss:Name="Comma">
   <NumberFormat ss:Format="_-* #,##0.00_-;\-* #,##0.00_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
  </Style>
  <Style ss:ID="s63">
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <NumberFormat ss:Format="Medium Date"/>
  </Style>
  <Style ss:ID="s67" ss:Parent="s43">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s68">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Interior/>
  </Style>
  <Style ss:ID="s70">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
  </Style>
  <Style ss:ID="s72">
   <Borders/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1" ss:Italic="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s80" ss:Parent="s43">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s81" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s82" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s83" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s85" ss:Parent="s43">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s86" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s87" ss:Parent="s43">
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s88" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s89" ss:Parent="s43">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Dot" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s91" ss:Parent="s43">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Dot" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s92" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s93" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s94" ss:Parent="s43">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s116">
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Medium Date"/>
  </Style>
  <Style ss:ID="s117">
   <Interior/>
  </Style>
  <Style ss:ID="s118">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s119">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s120">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s121">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Dash" ss:Weight="1"
     ss:Color="#A5A5A5"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Dash" ss:Weight="1" ss:Color="#A5A5A5"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s128">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s129" ss:Parent="s43">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="21" x:FullColumns="1"
   x:FullRows="1" ss:DefaultRowHeight="15">
   <Column ss:Index="3" ss:Width="144.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="192.75"/>
   <Column ss:Width="162"/>
   <Column ss:AutoFitWidth="0" ss:Width="180.75"/>
   <Column ss:Width="75.75"/>
   <Column ss:Width="102"/>
   <Column ss:Width="132.75"/>
   <Column ss:Width="151.5"/>
   <Column ss:Width="133.5"/>
   <Column ss:Width="126"/>
   <Column ss:Width="75" ss:Span="1"/>
   <Row ss:Index="2">
    <Cell ss:Index="4" ss:StyleID="s67" ss:ArrayRange="RC"
     ss:Formula="=SQRT(MMULT(TRANSPOSE(R12C4:R20C4),MMULT(R12C6:R20C14,R12C4:R20C4)))"><Data
      ss:Type="Number">5266767.5047855489</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s62"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:Height="15.75">
    <Cell ss:Index="3" ss:StyleID="s68"/>
    <Cell ss:StyleID="s116"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s117"/>
    <Cell ss:StyleID="s118"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s119"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s68"/>
    <Cell ss:StyleID="s121"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s68"/>
    <Cell ss:StyleID="s121"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s68"/>
    <Cell ss:StyleID="s121"/>
   </Row>
   <Row ss:Height="15.75">
    <Cell ss:Index="4" ss:StyleID="s70"/>
    <Cell ss:Index="6" ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s73"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s76"/>
    <Cell ss:StyleID="s77"><Data ss:Type="String">A</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">B</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">C</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">D</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="String">E</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">F</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">G</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">H</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">I</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s79"><Data ss:Type="String">A</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">1000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">A</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s83"><Data ss:Type="Number">0.9</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">B</Data></Cell>
    <Cell ss:StyleID="s85"><Data ss:Type="Number">600000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">B</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.6</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">C</Data></Cell>
    <Cell ss:StyleID="s85"><Data ss:Type="Number">700000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">C</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.6</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">D</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">800000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">D</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.6</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s90"><Data ss:Type="String">E</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">900000</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="String">E</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.9</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">F</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">80000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">F</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.9</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">G</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">525555</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">G</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.6</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">G</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">1574900</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">H</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">0.9</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="44.0625">
    <Cell ss:Index="3" ss:StyleID="s84"><Data ss:Type="String">I</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">5974</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">I</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.6</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s94"><Data ss:Type="Number">1</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s128"/>
    <Cell ss:StyleID="s129" ss:Formula="=SUM(R[-9]C:R[-1]C)"><Data ss:Type="Number">6186429</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Zoom>70</Zoom>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>14</ActiveRow>
     <ActiveCol>3</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
